Beatrice Model House

Beatrice House Features
Gross Floor Area: 65 sqm Min. Lot Area: 110 sqm Single Detached Two-Storey Unit with provision for attic expansion 3 bedrooms 2 T&B Living Room Dining Room and Kitchen Provision for Laundry Provision for Lanai Provision for Carport & Carport Deck/Balcony
Beatrice Sample Computation
	Beatrice Standard	Beatrice Expanded
Lot Area (sqm)	110	110
Floor Area (sqm)	65	102
Price / sqm	6,700	6,700
Lot Price	737,000	737,000
House Price	1,542,321.25	1,974,405
Total Contract Price	2,279,321.25	2,711,405
Reservation Fee	30,000	35,000
30% Down payment (less RF)	2,711,405	778,421.50
Monthly DP (15 mos)	43,586.43	51,894.77
70% Balance	1,595,524.88	1,897,983.50
5 yrs(18%)	39,789.30	47,332.03
10 yrs(21%)	30,773.27	36,606,86