Thursday, July 22, 2010

LAYLA Model House


LAYLA House Features
  • 2-storey single detached unit
  • Gross Floor Area: 67 sqm
  • Provision for 21 sqm attic expansion
  • Min. Lot Area: 150 sqm
  • 3 Bedrooms
  • 2 Toilets & Bathrooms
  • Living Room
  • Dining Room and Kitchen
  • Lanai and Balcony
  • Laundry Area
  • 1-Car Covered Garage
LAYLA Sample Computation

Layla BasicLayla Expanded
Lot Area (sqm) 250 250
Floor Area (sqm) 67 88
Price / sqm 7,100 7,100
Lot Price 1,775,000 1,775,000
House Price 2,641,408 2,843,456
Total Contract Price 4,416,408 4,618,456
Reservation Fee 50,000 50,000
20% Down payment (less RF) 833,281.60 873,691.20
Monthly DP (15 mos) 55,552.11 58,246.08
Balance3,533,126.40 3,694,764.80
5 yrs 88,851.2792,916.17
10 yrs 68,886.2172,037.72